The Discounted Cash Flow (DCF) valuation of Carta Holdings Inc (3688.T) is 1,374.51 JPY. With the latest stock price at 2,082.00 JPY, the upside of Carta Holdings Inc based on DCF is -34.0%.
Based on the latest price of 2,082.00 JPY and our DCF valuation, Carta Holdings Inc (3688.T) is a sell. selling 3688.T stocks now will result in a potential gain of 34.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.3% | 7.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,120.78 - 2,132.88 | 1,374.51 |
| Upside | -46.2% - 2.4% | -34.0% |