The Discounted Cash Flow (DCF) valuation of Ignis Ltd (3689.T) is 63.25 JPY. With the latest stock price at 2,995.00 JPY, the upside of Ignis Ltd based on DCF is -97.9%.
Based on the latest price of 2,995.00 JPY and our DCF valuation, Ignis Ltd (3689.T) is a sell. selling 3689.T stocks now will result in a potential gain of 97.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.7% | 6.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 32.70 - 372.85 | 63.25 |
| Upside | -98.9% - -87.6% | -97.9% |