The Discounted Cash Flow (DCF) valuation of Meituan (3690.HK) is 144.52 HKD. With the latest stock price at 126.20 HKD, the upside of Meituan based on DCF is 14.5%.
Based on the latest price of 126.20 HKD and our DCF valuation, Meituan (3690.HK) is a buy. buying 3690.HK stocks now will result in a potential gain of 14.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 11.6% | 9.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 97.39 - 321.38 | 144.52 |
| Upside | -22.8% - 154.7% | 14.5% |