The Discounted Cash Flow (DCF) valuation of Meituan (3690.HK) is 78.25 HKD. With the latest stock price at 79.95 HKD, the upside of Meituan based on DCF is -2.1%.
Based on the latest price of 79.95 HKD and our DCF valuation, Meituan (3690.HK) is a sell. selling 3690.HK stocks now will result in a potential gain of 2.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.6% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 48.66 - 186.97 | 78.25 |
| Upside | -39.1% - 133.9% | -2.1% |