The Discounted Cash Flow (DCF) valuation of Meituan (3690.HK) is 117.62 HKD. With the latest stock price at 131.40 HKD, the upside of Meituan based on DCF is -10.5%.
Based on the latest price of 131.40 HKD and our DCF valuation, Meituan (3690.HK) is a sell. selling 3690.HK stocks now will result in a potential gain of 10.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 11.6% | 9.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 78.85 - 248.97 | 117.62 |
| Upside | -40.0% - 89.5% | -10.5% |