The Discounted Cash Flow (DCF) valuation of Meituan (3690.HK) is 141.47 HKD. With the latest stock price at 122.90 HKD, the upside of Meituan based on DCF is 15.1%.
Based on the latest price of 122.90 HKD and our DCF valuation, Meituan (3690.HK) is a buy. buying 3690.HK stocks now will result in a potential gain of 15.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 12.0% | 9.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 93.72 - 338.88 | 141.47 |
| Upside | -23.7% - 175.7% | 15.1% |