The Discounted Cash Flow (DCF) valuation of YRGLM Inc (3690.T) is 529.91 JPY. With the latest stock price at 539.00 JPY, the upside of YRGLM Inc based on DCF is -1.7%.
Based on the latest price of 539.00 JPY and our DCF valuation, YRGLM Inc (3690.T) is a sell. selling 3690.T stocks now will result in a potential gain of 1.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.3% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 387.46 - 974.16 | 529.91 |
| Upside | -28.1% - 80.7% | -1.7% |