The Discounted Cash Flow (DCF) valuation of AzureWave Technologies Inc (3694.TW) is 52.29 TWD. With the latest stock price at 61.40 TWD, the upside of AzureWave Technologies Inc based on DCF is -14.8%.
Based on the latest price of 61.40 TWD and our DCF valuation, AzureWave Technologies Inc (3694.TW) is a sell. selling 3694.TW stocks now will result in a potential gain of 14.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.8% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 42.60 - 73.78 | 52.29 |
| Upside | -30.6% - 20.2% | -14.8% |