The Discounted Cash Flow (DCF) valuation of Everbright Grand China Assets Ltd (3699.HK) is 0.87 HKD. With the latest stock price at 0.41 HKD, the upside of Everbright Grand China Assets Ltd based on DCF is 111.6%.
Based on the latest price of 0.41 HKD and our DCF valuation, Everbright Grand China Assets Ltd (3699.HK) is a buy. buying 3699.HK stocks now will result in a potential gain of 111.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.8% | 6.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.81 - 0.96 | 0.87 |
| Upside | 98.3% - 133.8% | 111.6% |