The Discounted Cash Flow (DCF) valuation of Inke Ltd (3700.HK) is 3.41 HKD. With the latest stock price at 1.25 HKD, the upside of Inke Ltd based on DCF is 172.6%.
Based on the latest price of 1.25 HKD and our DCF valuation, Inke Ltd (3700.HK) is a buy. buying 3700.HK stocks now will result in a potential gain of 172.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.1% | 9.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3.10 - 3.85 | 3.41 |
| Upside | 147.7% - 208.4% | 172.6% |