The Discounted Cash Flow (DCF) valuation of Unizyx Holding Corp (3704.TW) is 94.77 TWD. With the latest stock price at 28.00 TWD, the upside of Unizyx Holding Corp based on DCF is 238.5%.
Based on the latest price of 28.00 TWD and our DCF valuation, Unizyx Holding Corp (3704.TW) is a buy. buying 3704.TW stocks now will result in a potential gain of 238.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.6% | 6.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 60.71 - 215.25 | 94.77 |
| Upside | 116.8% - 668.7% | 238.5% |