The Discounted Cash Flow (DCF) valuation of MiTAC Holdings Corp (3706.TW) is 87.91 TWD. With the latest stock price at 68.50 TWD, the upside of MiTAC Holdings Corp based on DCF is 28.3%.
Based on the latest price of 68.50 TWD and our DCF valuation, MiTAC Holdings Corp (3706.TW) is a buy. buying 3706.TW stocks now will result in a potential gain of 28.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.6% | 8.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 57.60 - 174.79 | 87.91 |
| Upside | -15.9% - 155.2% | 28.3% |