As of 2026-04-01, the Intrinsic Value of ASE Technology Holding Co Ltd (3711.TW) is 297.11 TWD. This 3711.TW valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 328.50 TWD, the upside of ASE Technology Holding Co Ltd is -9.60%.
The range of the Intrinsic Value is 179.56 - 707.54 TWD
Based on its market price of 328.50 TWD and our intrinsic valuation, ASE Technology Holding Co Ltd (3711.TW) is overvalued by 9.60%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 179.56 - 707.54 | 297.11 | -9.6% |
| DCF (Growth 10y) | 280.66 - 1,034.87 | 449.75 | 36.9% |
| DCF (EBITDA 5y) | 368.18 - 585.81 | 464.80 | 41.5% |
| DCF (EBITDA 10y) | 440.86 - 775.90 | 583.26 | 77.6% |
| Fair Value | 196.42 - 196.42 | 196.42 | -40.21% |
| P/E | 154.33 - 247.59 | 194.93 | -40.7% |
| EV/EBITDA | 195.74 - 330.30 | 281.76 | -14.2% |
| EPV | (28.79) - (23.60) | (26.19) | -108.0% |
| DDM - Stable | 71.22 - 290.51 | 180.86 | -44.9% |
| DDM - Multi | 237.28 - 736.33 | 357.13 | 8.7% |
| Market Cap (mil) | 1,460,849.40 |
| Beta | 1.79 |
| Outstanding shares (mil) | 4,447.03 |
| Enterprise Value (mil) | 1,632,043.40 |
| Market risk premium | 5.98% |
| Cost of Equity | 9.41% |
| Cost of Debt | 4.25% |
| WACC | 8.55% |