What is the intrinsic value of 3712.T?

As of 2025-07-07, the Intrinsic Value of Information Planning Co Ltd (3712.T) is 6,462.47 JPY. This 3712.T valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 5,000.00 JPY, the upside of Information Planning Co Ltd is 29.20%.

The range of the Intrinsic Value is 4,947.30 - 9,933.09 JPY

Is 3712.T undervalued or overvalued?

Based on its market price of 5,000.00 JPY and our intrinsic valuation, Information Planning Co Ltd (3712.T) is undervalued by 29.20%.

	Range	Selected	Upside
a
DCF (Growth 5y)	4,947.30 - 9,933.09	6,462.47	29.2%
DCF (Growth 10y)	5,304.54 - 9,992.47	6,740.02	34.8%
DCF (EBITDA 5y)	3,972.20 - 4,631.04	4,258.73	-14.8%
DCF (EBITDA 10y)	4,600.39 - 5,479.45	4,987.49	-0.3%
Fair Value	2,005.72 - 2,005.72	2,005.72	-59.89%
P/E	4,140.58 - 5,515.51	4,708.46	-5.8%
EV/EBITDA	3,013.80 - 4,640.87	3,756.10	-24.9%
EPV	2,863.23 - 3,510.30	3,186.77	-36.3%
DDM - Stable	1,747.96 - 4,559.90	3,153.94	-36.9%
DDM - Multi	2,120.82 - 4,237.41	2,820.10	-43.6%