The Discounted Cash Flow (DCF) valuation of Software Service Inc (3733.T) is 18,449.36 JPY. With the latest stock price at 13,710.00 JPY, the upside of Software Service Inc based on DCF is 34.6%.
Based on the latest price of 13,710.00 JPY and our DCF valuation, Software Service Inc (3733.T) is a buy. buying 3733.T stocks now will result in a potential gain of 34.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.1% | 8.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 15,842.54 - 22,540.09 | 18,449.36 |
| Upside | 15.6% - 64.4% | 34.6% |