The Discounted Cash Flow (DCF) valuation of Software Service Inc (3733.T) is 18,622.95 JPY. With the latest stock price at 12,950.00 JPY, the upside of Software Service Inc based on DCF is 43.8%.
Based on the latest price of 12,950.00 JPY and our DCF valuation, Software Service Inc (3733.T) is a buy. buying 3733.T stocks now will result in a potential gain of 43.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.0% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 16,019.15 - 22,682.09 | 18,622.95 |
| Upside | 23.7% - 75.2% | 43.8% |