The Discounted Cash Flow (DCF) valuation of Riskmonster.com (3768.T) is 312.73 JPY. With the latest stock price at 500.00 JPY, the upside of Riskmonster.com based on DCF is -37.5%.
Based on the latest price of 500.00 JPY and our DCF valuation, Riskmonster.com (3768.T) is a sell. selling 3768.T stocks now will result in a potential gain of 37.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.9% | 6.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 240.06 - 555.22 | 312.73 |
| Upside | -52.0% - 11.0% | -37.5% |