The Discounted Cash Flow (DCF) valuation of Riskmonster.com (3768.T) is 313.92 JPY. With the latest stock price at 497.00 JPY, the upside of Riskmonster.com based on DCF is -36.8%.
Based on the latest price of 497.00 JPY and our DCF valuation, Riskmonster.com (3768.T) is a sell. selling 3768.T stocks now will result in a potential gain of 36.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.8% | 6.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 241.26 - 553.57 | 313.92 |
| Upside | -51.5% - 11.4% | -36.8% |