The Discounted Cash Flow (DCF) valuation of Wealth Management Inc (3772.T) is 867.37 JPY. With the latest stock price at 1,001.00 JPY, the upside of Wealth Management Inc based on DCF is -13.3%.
Based on the latest price of 1,001.00 JPY and our DCF valuation, Wealth Management Inc (3772.T) is a sell. selling 3772.T stocks now will result in a potential gain of 13.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 5.9% | 5.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 355.59 - 3,221.51 | 867.37 |
| Upside | -64.5% - 221.8% | -13.3% |