The Discounted Cash Flow (DCF) valuation of J Escom Holdings Inc (3779.T) is 804.33 JPY. With the latest stock price at 179.00 JPY, the upside of J Escom Holdings Inc based on DCF is 349.3%.
Based on the latest price of 179.00 JPY and our DCF valuation, J Escom Holdings Inc (3779.T) is a buy. buying 3779.T stocks now will result in a potential gain of 349.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 7.8% | 6.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 629.37 - 1,170.19 | 804.33 |
| Upside | 251.6% - 553.7% | 349.3% |