The Discounted Cash Flow (DCF) valuation of Royal Deluxe Holdings Ltd (3789.HK) is 0.03 HKD. With the latest stock price at 0.06 HKD, the upside of Royal Deluxe Holdings Ltd based on DCF is -42.2%.
Based on the latest price of 0.06 HKD and our DCF valuation, Royal Deluxe Holdings Ltd (3789.HK) is a sell. selling 3789.HK stocks now will result in a potential gain of 42.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.8% | 6.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.02 - 0.04 | 0.03 |
| Upside | -69.9% - -32.1% | -42.2% |