The Discounted Cash Flow (DCF) valuation of IG Port Inc (3791.T) is 1,335.53 JPY. With the latest stock price at 1,606.00 JPY, the upside of IG Port Inc based on DCF is -16.8%.
Based on the latest price of 1,606.00 JPY and our DCF valuation, IG Port Inc (3791.T) is a sell. selling 3791.T stocks now will result in a potential gain of 16.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.1% | 6.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 849.01 - 6,081.83 | 1,335.53 |
| Upside | -47.1% - 278.7% | -16.8% |