The Discounted Cash Flow (DCF) valuation of Drecom Co Ltd (3793.T) is (775.77) JPY. With the latest stock price at 532.00 JPY, the upside of Drecom Co Ltd based on DCF is -245.8%.
Based on the latest price of 532.00 JPY and our DCF valuation, Drecom Co Ltd (3793.T) is a sell. selling 3793.T stocks now will result in a potential gain of 245.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 7.5% | 6.1% |
| Long-term Growth Rate | 3.0% - 4.5% | 3.8% |
| Fair Price | (6,234.76) - (473.78) | (775.77) |
| Upside | -1271.9% - -189.1% | -245.8% |