The Discounted Cash Flow (DCF) valuation of Alphax Food System Co Ltd (3814.T) is 205.74 JPY. With the latest stock price at 336.00 JPY, the upside of Alphax Food System Co Ltd based on DCF is -38.8%.
Based on the latest price of 336.00 JPY and our DCF valuation, Alphax Food System Co Ltd (3814.T) is a sell. selling 3814.T stocks now will result in a potential gain of 38.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.9% | 6.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 47.79 - 931.47 | 205.74 |
| Upside | -85.8% - 177.2% | -38.8% |