The Discounted Cash Flow (DCF) valuation of KFM Kingdom Holdings Ltd (3816.HK) is 0.71 HKD. With the latest stock price at 0.31 HKD, the upside of KFM Kingdom Holdings Ltd based on DCF is 130.3%.
Based on the latest price of 0.31 HKD and our DCF valuation, KFM Kingdom Holdings Ltd (3816.HK) is a buy. buying 3816.HK stocks now will result in a potential gain of 130.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.2% | 6.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.60 - 0.91 | 0.71 |
| Upside | 93.5% - 194.7% | 130.3% |