The Discounted Cash Flow (DCF) valuation of Edvantage Group Holdings Ltd (382.HK) is 7.47 HKD. With the latest stock price at 1.74 HKD, the upside of Edvantage Group Holdings Ltd based on DCF is 329.5%.
Based on the latest price of 1.74 HKD and our DCF valuation, Edvantage Group Holdings Ltd (382.HK) is a buy. buying 382.HK stocks now will result in a potential gain of 329.5%.
Range | Selected | |
WACC / Discount Rate | 7.1% - 11.4% | 9.2% |
Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
Fair Price | 5.76 - 10.66 | 7.47 |
Upside | 231.0% - 512.8% | 329.5% |