382.HK
Edvantage Group Holdings Ltd
Price:  
1.74 
HKD
Volume:  
749,235.00
China | Diversified Consumer Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

382.HK DCF Valuation - Growth Exit 5Y

329.5%
Upside

What is the DCF valuation of 382.HK??

The Discounted Cash Flow (DCF) valuation of Edvantage Group Holdings Ltd (382.HK) is 7.47 HKD. With the latest stock price at 1.74 HKD, the upside of Edvantage Group Holdings Ltd based on DCF is 329.5%.

Is 382.HK a buy or a sell?

Based on the latest price of 1.74 HKD and our DCF valuation, Edvantage Group Holdings Ltd (382.HK) is a buy. buying 382.HK stocks now will result in a potential gain of 329.5%.

Range Selected
WACC / Discount Rate 7.1% - 11.4% 9.2%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 5.76 - 10.66 7.47
Upside 231.0% - 512.8% 329.5%
1.74 HKD
Stock Price
7.47 HKD
Fair Price