3826.T
System Integrator Corp
Price:  
400.00 
JPY
Volume:  
5,800.00
Japan | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

3826.T DCF Valuation - Growth Exit 5Y

144.5%
Upside

What is the DCF valuation of 3826.T??

The Discounted Cash Flow (DCF) valuation of System Integrator Corp (3826.T) is 978.19 JPY. With the latest stock price at 400.00 JPY, the upside of System Integrator Corp based on DCF is 144.5%.

Is 3826.T a buy or a sell?

Based on the latest price of 400.00 JPY and our DCF valuation, System Integrator Corp (3826.T) is a buy. buying 3826.T stocks now will result in a potential gain of 144.5%.

Range Selected
WACC / Discount Rate 6.6% - 9.0% 7.8%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 857.35 - 1,171.62 978.19
Upside 114.3% - 192.9% 144.5%
400.00 JPY
Stock Price
978.19 JPY
Fair Price