The Discounted Cash Flow (DCF) valuation of Ming Fai International Holdings Ltd (3828.HK) is 2.15 HKD. With the latest stock price at 0.84 HKD, the upside of Ming Fai International Holdings Ltd based on DCF is 155.4%.
Based on the latest price of 0.84 HKD and our DCF valuation, Ming Fai International Holdings Ltd (3828.HK) is a buy. buying 3828.HK stocks now will result in a potential gain of 155.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 10.0% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.70 - 3.11 | 2.15 |
| Upside | 101.9% - 270.0% | 155.4% |