The Discounted Cash Flow (DCF) valuation of Kiddieland International Ltd (3830.HK) is 0.06 HKD. With the latest stock price at 0.05 HKD, the upside of Kiddieland International Ltd based on DCF is 26.1%.
Based on the latest price of 0.05 HKD and our DCF valuation, Kiddieland International Ltd (3830.HK) is a buy. buying 3830.HK stocks now will result in a potential gain of 26.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.4% | 6.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.04 - 0.10 | 0.06 |
| Upside | -13.4% - 127.3% | 26.1% |