The Discounted Cash Flow (DCF) valuation of Asahi Net Inc (3834.T) is 889.12 JPY. With the latest stock price at 647.00 JPY, the upside of Asahi Net Inc based on DCF is 37.4%.
Based on the latest price of 647.00 JPY and our DCF valuation, Asahi Net Inc (3834.T) is a buy. buying 3834.T stocks now will result in a potential gain of 37.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.5% | 6.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 756.02 - 1,096.16 | 889.12 |
| Upside | 16.9% - 69.4% | 37.4% |