The Discounted Cash Flow (DCF) valuation of China Gas Holdings Ltd (384.HK) is 10.32 HKD. With the latest stock price at 7.35 HKD, the upside of China Gas Holdings Ltd based on DCF is 40.4%.
Based on the latest price of 7.35 HKD and our DCF valuation, China Gas Holdings Ltd (384.HK) is a buy. buying 384.HK stocks now will result in a potential gain of 40.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.0% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.00 - 30.42 | 10.32 |
| Upside | -45.5% - 313.8% | 40.4% |