The Discounted Cash Flow (DCF) valuation of Data Applications Co Ltd (3848.T) is 1,190.49 JPY. With the latest stock price at 805.00 JPY, the upside of Data Applications Co Ltd based on DCF is 47.9%.
Based on the latest price of 805.00 JPY and our DCF valuation, Data Applications Co Ltd (3848.T) is a buy. buying 3848.T stocks now will result in a potential gain of 47.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.7% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,014.24 - 1,603.59 | 1,190.49 |
| Upside | 26.0% - 99.2% | 47.9% |