The Discounted Cash Flow (DCF) valuation of Chuetsu Pulp & Paper Co Ltd (3877.T) is 15,445.17 JPY. With the latest stock price at 1,675.00 JPY, the upside of Chuetsu Pulp & Paper Co Ltd based on DCF is 822.1%.
Based on the latest price of 1,675.00 JPY and our DCF valuation, Chuetsu Pulp & Paper Co Ltd (3877.T) is a buy. buying 3877.T stocks now will result in a potential gain of 822.1%.
| Range | Selected | |
| WACC / Discount Rate | 3.6% - 4.9% | 4.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 8,122.27 - 64,853.15 | 15,445.17 |
| Upside | 384.9% - 3771.8% | 822.1% |