The Discounted Cash Flow (DCF) valuation of Tomoegawa Co Ltd (3878.T) is 949.41 JPY. With the latest stock price at 717.00 JPY, the upside of Tomoegawa Co Ltd based on DCF is 32.4%.
Based on the latest price of 717.00 JPY and our DCF valuation, Tomoegawa Co Ltd (3878.T) is a buy. buying 3878.T stocks now will result in a potential gain of 32.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.1% | 5.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 560.66 - 1,663.73 | 949.41 |
| Upside | -21.8% - 132.0% | 32.4% |