The Discounted Cash Flow (DCF) valuation of Daio Paper Corp (3880.T) is 4,911.20 JPY. With the latest stock price at 826.00 JPY, the upside of Daio Paper Corp based on DCF is 494.6%.
Based on the latest price of 826.00 JPY and our DCF valuation, Daio Paper Corp (3880.T) is a buy. buying 3880.T stocks now will result in a potential gain of 494.6%.
| Range | Selected | |
| WACC / Discount Rate | 3.0% - 5.3% | 4.2% |
| Long-term Growth Rate | 1.0% - 2.8% | 1.9% |
| Fair Price | 1,688.04 - 60,550.77 | 4,911.20 |
| Upside | 104.4% - 7230.6% | 494.6% |