The Discounted Cash Flow (DCF) valuation of Kingsoft Corp Ltd (3888.HK) is 50.82 HKD. With the latest stock price at 33.75 HKD, the upside of Kingsoft Corp Ltd based on DCF is 50.6%.
Based on the latest price of 33.75 HKD and our DCF valuation, Kingsoft Corp Ltd (3888.HK) is a buy. buying 3888.HK stocks now will result in a potential gain of 50.6%.
| Range | Selected | |
| WACC / Discount Rate | 10.7% - 13.1% | 11.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 44.35 - 61.86 | 50.82 |
| Upside | 31.4% - 83.3% | 50.6% |