The Discounted Cash Flow (DCF) valuation of China Tontine Wines Group Ltd (389.HK) is (23.16) HKD. With the latest stock price at 0.43 HKD, the upside of China Tontine Wines Group Ltd based on DCF is -5486.1%.
Based on the latest price of 0.43 HKD and our DCF valuation, China Tontine Wines Group Ltd (389.HK) is a sell. selling 389.HK stocks now will result in a potential gain of 5486.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.9% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (43.03) - (16.34) | (23.16) |
| Upside | -10107.4% - -3899.5% | -5486.1% |