The Discounted Cash Flow (DCF) valuation of Okayama Paper Industries Co Ltd (3892.T) is 3,888.15 JPY. With the latest stock price at 1,473.00 JPY, the upside of Okayama Paper Industries Co Ltd based on DCF is 164.0%.
Based on the latest price of 1,473.00 JPY and our DCF valuation, Okayama Paper Industries Co Ltd (3892.T) is a buy. buying 3892.T stocks now will result in a potential gain of 164.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.6% | 6.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3,138.70 - 5,331.65 | 3,888.15 |
| Upside | 113.1% - 262.0% | 164.0% |