The Discounted Cash Flow (DCF) valuation of Zhuzhou CRRC Times Electric Co Ltd (3898.HK) is 93.88 HKD. With the latest stock price at 37.00 HKD, the upside of Zhuzhou CRRC Times Electric Co Ltd based on DCF is 153.7%.
Based on the latest price of 37.00 HKD and our DCF valuation, Zhuzhou CRRC Times Electric Co Ltd (3898.HK) is a buy. buying 3898.HK stocks now will result in a potential gain of 153.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.5% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 60.55 - 259.92 | 93.88 |
| Upside | 63.7% - 602.5% | 153.7% |