3900.T
CrowdWorks Inc
Price:  
1,061.00 
JPY
Volume:  
64,900.00
Japan | Internet & Direct Marketing Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

3900.T DCF Valuation - Growth Exit 5Y

73.5%
Upside

What is the DCF valuation of 3900.T??

The Discounted Cash Flow (DCF) valuation of CrowdWorks Inc (3900.T) is 1,840.99 JPY. With the latest stock price at 1,061.00 JPY, the upside of CrowdWorks Inc based on DCF is 73.5%.

Is 3900.T a buy or a sell?

Based on the latest price of 1,061.00 JPY and our DCF valuation, CrowdWorks Inc (3900.T) is a buy. buying 3900.T stocks now will result in a potential gain of 73.5%.

Range Selected
WACC / Discount Rate 6.8% - 9.2% 8.0%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 1,541.04 - 2,313.10 1,840.99
Upside 45.2% - 118.0% 73.5%
1,061.00 JPY
Stock Price
1,840.99 JPY
Fair Price