The Discounted Cash Flow (DCF) valuation of Medical Data Vision Co Ltd (3902.T) is 335.24 JPY. With the latest stock price at 415.00 JPY, the upside of Medical Data Vision Co Ltd based on DCF is -19.2%.
Based on the latest price of 415.00 JPY and our DCF valuation, Medical Data Vision Co Ltd (3902.T) is a sell. selling 3902.T stocks now will result in a potential gain of 19.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.2% | 5.7% |
| Long-term Growth Rate | 3.0% - 4.9% | 4.0% |
| Fair Price | 199.03 - 2,068.83 | 335.24 |
| Upside | -52.0% - 398.5% | -19.2% |