The Discounted Cash Flow (DCF) valuation of Collabos Corp (3908.T) is 601.67 JPY. With the latest stock price at 316.00 JPY, the upside of Collabos Corp based on DCF is 90.4%.
Based on the latest price of 316.00 JPY and our DCF valuation, Collabos Corp (3908.T) is a buy. buying 3908.T stocks now will result in a potential gain of 90.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.0% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 535.25 - 708.81 | 601.67 |
| Upside | 69.4% - 124.3% | 90.4% |