The Discounted Cash Flow (DCF) valuation of Collabos Corp (3908.T) is 587.36 JPY. With the latest stock price at 290.00 JPY, the upside of Collabos Corp based on DCF is 102.5%.
Based on the latest price of 290.00 JPY and our DCF valuation, Collabos Corp (3908.T) is a buy. buying 3908.T stocks now will result in a potential gain of 102.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.3% | 7.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 523.23 - 691.00 | 587.36 |
| Upside | 80.4% - 138.3% | 102.5% |