The Discounted Cash Flow (DCF) valuation of Showcase Inc (3909.T) is (87.21) JPY. With the latest stock price at 320.00 JPY, the upside of Showcase Inc based on DCF is -127.3%.
Based on the latest price of 320.00 JPY and our DCF valuation, Showcase Inc (3909.T) is a sell. selling 3909.T stocks now will result in a potential gain of 127.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.2% | 6.0% |
| Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
| Fair Price | (110.37) - 308.54 | (87.21) |
| Upside | -134.5% - -3.6% | -127.3% |