The Discounted Cash Flow (DCF) valuation of Showcase Inc (3909.T) is 172.72 JPY. With the latest stock price at 334.00 JPY, the upside of Showcase Inc based on DCF is -48.3%.
Based on the latest price of 334.00 JPY and our DCF valuation, Showcase Inc (3909.T) is a sell. selling 3909.T stocks now will result in a potential gain of 48.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.4% | 5.6% |
| Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
| Fair Price | 112.00 - 1,000.44 | 172.72 |
| Upside | -66.5% - 199.5% | -48.3% |