The Discounted Cash Flow (DCF) valuation of Mobile Factory Inc (3912.T) is 1,631.78 JPY. With the latest stock price at 931.00 JPY, the upside of Mobile Factory Inc based on DCF is 75.3%.
Based on the latest price of 931.00 JPY and our DCF valuation, Mobile Factory Inc (3912.T) is a buy. buying 3912.T stocks now will result in a potential gain of 75.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.2% | 7.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,400.81 - 2,001.03 | 1,631.78 |
| Upside | 50.5% - 114.9% | 75.3% |