The Discounted Cash Flow (DCF) valuation of iRidge Inc (3917.T) is 606.48 JPY. With the latest stock price at 485.00 JPY, the upside of iRidge Inc based on DCF is 25.0%.
Based on the latest price of 485.00 JPY and our DCF valuation, iRidge Inc (3917.T) is a buy. buying 3917.T stocks now will result in a potential gain of 25.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 9.6% | 7.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 439.87 - 1,111.37 | 606.48 |
| Upside | -9.3% - 129.1% | 25.0% |