The Discounted Cash Flow (DCF) valuation of iRidge Inc (3917.T) is 710.50 JPY. With the latest stock price at 517.00 JPY, the upside of iRidge Inc based on DCF is 37.4%.
Based on the latest price of 517.00 JPY and our DCF valuation, iRidge Inc (3917.T) is a buy. buying 3917.T stocks now will result in a potential gain of 37.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.7% | 6.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 603.58 - 888.93 | 710.50 |
| Upside | 16.7% - 71.9% | 37.4% |