The Discounted Cash Flow (DCF) valuation of PR Times Inc (3922.T) is 3,294.34 JPY. With the latest stock price at 2,952.00 JPY, the upside of PR Times Inc based on DCF is 11.6%.
Based on the latest price of 2,952.00 JPY and our DCF valuation, PR Times Inc (3922.T) is a buy. buying 3922.T stocks now will result in a potential gain of 11.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.7% | 7.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 2,287.91 - 7,132.70 | 3,294.34 |
| Upside | -22.5% - 141.6% | 11.6% |