The Discounted Cash Flow (DCF) valuation of CHIeru Co Ltd (3933.T) is 1,307.14 JPY. With the latest stock price at 762.00 JPY, the upside of CHIeru Co Ltd based on DCF is 71.5%.
Based on the latest price of 762.00 JPY and our DCF valuation, CHIeru Co Ltd (3933.T) is a buy. buying 3933.T stocks now will result in a potential gain of 71.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.4% | 5.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,081.06 - 1,677.18 | 1,307.14 |
| Upside | 41.9% - 120.1% | 71.5% |