The Discounted Cash Flow (DCF) valuation of Globalway Inc (3936.T) is (110.83) JPY. With the latest stock price at 215.00 JPY, the upside of Globalway Inc based on DCF is -151.5%.
Based on the latest price of 215.00 JPY and our DCF valuation, Globalway Inc (3936.T) is a sell. selling 3936.T stocks now will result in a potential gain of 151.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.9% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (586.78) - (62.92) | (110.83) |
| Upside | -372.9% - -129.3% | -151.5% |