The Discounted Cash Flow (DCF) valuation of Ubicom Holdings Inc (3937.T) is 1,445.79 JPY. With the latest stock price at 930.00 JPY, the upside of Ubicom Holdings Inc based on DCF is 55.5%.
Based on the latest price of 930.00 JPY and our DCF valuation, Ubicom Holdings Inc (3937.T) is a buy. buying 3937.T stocks now will result in a potential gain of 55.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.1% | 8.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,264.76 - 1,726.21 | 1,445.79 |
| Upside | 36.0% - 85.6% | 55.5% |