The Discounted Cash Flow (DCF) valuation of Wanguo International Mining Group Ltd (3939.HK) is 21.77 HKD. With the latest stock price at 26.90 HKD, the upside of Wanguo International Mining Group Ltd based on DCF is -19.1%.
Based on the latest price of 26.90 HKD and our DCF valuation, Wanguo International Mining Group Ltd (3939.HK) is a sell. selling 3939.HK stocks now will result in a potential gain of 19.1%.
Range | Selected | |
WACC / Discount Rate | 8.5% - 11.2% | 9.9% |
Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
Fair Price | 16.29 - 33.81 | 21.77 |
Upside | -39.5% - 25.7% | -19.1% |