The Discounted Cash Flow (DCF) valuation of Wanguo International Mining Group Ltd (3939.HK) is 22.61 HKD. With the latest stock price at 28.30 HKD, the upside of Wanguo International Mining Group Ltd based on DCF is -20.1%.
Based on the latest price of 28.30 HKD and our DCF valuation, Wanguo International Mining Group Ltd (3939.HK) is a sell. selling 3939.HK stocks now will result in a potential gain of 20.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.3% | 9.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 16.84 - 35.36 | 22.61 |
| Upside | -40.5% - 25.0% | -20.1% |