The Discounted Cash Flow (DCF) valuation of Superbag Co Ltd (3945.T) is 6,539.11 JPY. With the latest stock price at 2,516.00 JPY, the upside of Superbag Co Ltd based on DCF is 159.9%.
Based on the latest price of 2,516.00 JPY and our DCF valuation, Superbag Co Ltd (3945.T) is a buy. buying 3945.T stocks now will result in a potential gain of 159.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 7.4% | 6.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 5,019.17 - 9,469.33 | 6,539.11 |
| Upside | 99.5% - 276.4% | 159.9% |