The Discounted Cash Flow (DCF) valuation of Silver Egg Technology Co Ltd (3961.T) is (920.22) JPY. With the latest stock price at 763.00 JPY, the upside of Silver Egg Technology Co Ltd based on DCF is -220.6%.
Based on the latest price of 763.00 JPY and our DCF valuation, Silver Egg Technology Co Ltd (3961.T) is a sell. selling 3961.T stocks now will result in a potential gain of 220.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 5.2% | 4.7% |
| Long-term Growth Rate | 3.0% - 4.0% | 3.5% |
| Fair Price | (5,851.99) - (356.63) | (920.22) |
| Upside | -867.0% - -146.7% | -220.6% |