The Discounted Cash Flow (DCF) valuation of Segue Group Co Ltd (3968.T) is 667.55 JPY. With the latest stock price at 512.00 JPY, the upside of Segue Group Co Ltd based on DCF is 30.4%.
Based on the latest price of 512.00 JPY and our DCF valuation, Segue Group Co Ltd (3968.T) is a buy. buying 3968.T stocks now will result in a potential gain of 30.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.6% | 6.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 475.12 - 1,228.82 | 667.55 |
| Upside | -7.2% - 140.0% | 30.4% |