The Discounted Cash Flow (DCF) valuation of Uluru Co Ltd (3979.T) is 530.32 JPY. With the latest stock price at 356.00 JPY, the upside of Uluru Co Ltd based on DCF is 49.0%.
Based on the latest price of 356.00 JPY and our DCF valuation, Uluru Co Ltd (3979.T) is a buy. buying 3979.T stocks now will result in a potential gain of 49.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.3% | 7.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 452.66 - 661.67 | 530.32 |
| Upside | 27.2% - 85.9% | 49.0% |