Search tickers (stock/ETF/mutual fund)...
  • Screener
  • Watchlist
  • Charts
  • Gurus
    • 3979.T
    Uluru Co Ltd
    Price:  
    1,489 
    JPY
    Volume:  
    2,900
    Japan | Interactive Media & Services
    ValuationOverviewFinancialsForecastCompareHistorical PriceDividendsTransactionsPeople
    Valuation Summary
    Discounted Cash Flow
    Trading Multiples
    Peter Lynch Fair Value
    Earnings Power Value
    Dividend Discount Model
    WACC
    Similar Stocks to 3979.T
    7047.T
    Port Inc
    6037.T
    Firstlogic Inc
    3963.T
    Synchro Food Co Ltd
    3991.T
    Wantedly Inc
    4800.T
    Oricon Inc
    7082.T
    Jimoty Inc

    3979.T EV/EBITDA

    P/EEV/EBITDA
    12.5 %
    Upside

    As of 2025-05-19, the EV/EBITDA ratio of Uluru Co Ltd (3979.T) is 6.2. EV/EBITDA ratio is calculated by dividing the enterprise value by the TTM EBITDA. 3979.T's latest enterprise value is 7,323 mil JPY. 3979.T's TTM EBITDA according to its financial statements is 1,176 mil JPY. Dividing these 2 quantities gives us the above 3979.T EV/EBITDA ratio.

    Range Selected
    Trailing EV/EBITDA multiples6.3x - 6.7x6.4x
    Forward EV/EBITDA multiples 5.6x - 9.1x6.5x
    Fair Price1,494.77 - 2,402.161,675.86
    Upside0.4% - 61.3%12.5%
    1,489.00 JPY
    Stock Price
    1,675.86 JPY
    Fair Price
    TRADING MULTIPLES

    3979.T EV/EBITDA - Benchmarking against peers

    (JPY in millions except Fair Price)
    TrailingForward
    Market Cap (JPY mil)EV/EBITDAEV/EBITDA
    Uluru Co Ltd10,3196.2x4.9x
    Planet Inc 8,288 6.3x 5.9x
    Zappallas Inc 4,028 3x 5.2x
    Synchro Food Co Ltd 13,191 6.5x 7.1x
    ZUU Co Ltd 3,909 12.5x 19.3x
    Lancers Inc 3,413 7.1x 12.2x
    Firstlogic Inc 18,401 13.6x 14.9x
    Livesense Inc 3,942 0.1x 0.1x
    CareerIndex Inc 3,528 4.4x 4.4x
    Jimoty Inc 8,917 13.3x 12.4x
    Industry median6.4x6.5x
    (*) EBITDA1,1761,494
    Enterprise value7,5279,708
    (-) Net debt(2,996)(2,996)
    Equity value10,52312,704
    (/) Outstanding shares77
    Fair price1,5191,833

    3979.T EV/EBITDA - Historical EV/EBITDA Data

    April 25, 20257.17
    April 24, 20256.92
    April 23, 20257.1
    April 22, 20257.3
    April 21, 20257.31
    April 18, 20257.43
    April 17, 20257.39
    April 16, 20257.23
    April 15, 20257
    April 14, 20257.26
    April 11, 20257.03
    April 10, 20257.03
    April 09, 20256.97
    April 08, 20256.73
    April 07, 20256.29
    April 04, 20256.6
    April 03, 20257.09
    April 02, 20257.25
    April 01, 20257.24
    March 31, 20257.27
    March 28, 20257.57
    March 27, 20257.47
    March 26, 20257.46
    March 25, 20257.49
    March 24, 20257.65
    March 21, 20257.46
    March 19, 20257.4
    March 18, 20257.36
    March 17, 20257.39
    March 14, 20257.22
    March 13, 20257.31
    March 12, 20257.43
    March 11, 20257.44
    March 10, 20257.25
    March 07, 20257.24
    March 06, 20257.47
    March 05, 20257.3
    March 04, 20257.5
    March 03, 20257.53
    February 28, 20257.4
    February 27, 20256.97
    February 26, 20256.9
    February 25, 20256.77
    February 21, 20256.67
    February 20, 20256.65
    February 19, 20256.87
    February 18, 20256.63
    February 17, 20256.61
    February 14, 20256.82
    February 13, 20257.07